Back to listings
1025 S GRAMERCY AVE, Ogden, UT — photo 11 / 21
Single FamilyADU

$499,800

1025 S GRAMERCY AVE, Ogden, UT 84404

Type

SFR

List Price

$499,800

Price/Sqft

$200

Est Gross Yield

3.3%

$16,440/yr est.

Property Details

Property typeSingle Family
Year built2026
Total units1
Living area2,504 sqft
Bedrooms2
Bathrooms2
Lot size0.21 acres
Parking5 spaces
Days on market132
Listed2026-04-16T00:00:00+00:00

Description

Brand-new rambler in North Ogden with a walkout basement ready for your vision-roughed-in for 2 additional bedrooms and a 3rd bathroom, perfect for an income suite, in-law apartment, or extra living space down the road. Main floor offers 2 beds, 2 baths across 2,576 total sq ft, with a spacious primary suite, versatile spare room, and an open kitchen island bathed in natural light. Mature trees give the backyard a rare head start most new builds don't have. Minutes to top employers in the area, Weber State, Ogden Canyon trails, and historic 25th St. No HOA. Schedule your showing today!

Listed by Carlee F Bennett · Brough Realty 2 LLC

Location

1025 S GRAMERCY AVE, Ogden, UT 84404

Proforma

Drag sliders to explore the deal

Cap Rate

2.19%

Cash-on-Cash

-6.64%

Cash Flow

-$1,037/mo

Purchase Price$499,800
Down Payment35% ($174,930)
Interest Rate6.00%
Monthly Rent$1,370/mo
Vacancy5%
Expense Ratio30% ($4,685)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 8/26/2026, 2:27:42 AM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.