Back to listings
1117 COUNTRY HILLS DR DR, Ogden, UT — photo 11 / 10
Seller Financing

$2,500,000

1117 COUNTRY HILLS DR DR, Ogden, UT 84403

Units

9

Price/Unit

$277,778

Price/Sqft

$265

Est Gross Yield

5.1%

$126,768/yr est.

Property Details

Property typeMultifamily
Year built1978
Total units9
Living area9,422 sqft
Bedrooms17
Bathrooms9
Lot size0.75 acres
Days on market1
Listed2026-09-15T00:00:00+00:00

Unit Mix

TypeCountBedsBathsSqftRent/Mo
1BR / 1BA111650$1,586/mo
2BR / 1BA121810$1,407/mo
2BR / 1BA2211,010$1,409/mo
2BR / 1BA1211,218$1,457/mo
2BR / 1BA1211,230$1,472/mo
2BR / 1BA1211,363$1,557/mo
2BR / 1BA1211,022$1,297/mo
2BR / 1BA121769$1,546/mo
Total91799,082$13,140/mo

Unit mix data is reported by the seller or listing agent through the MLS and may be inaccurate or incomplete. Buyers should independently verify all information and conduct their own due diligence before making any investment decisions.

Description

Country Hills Apartments is a fully stabilized nine-unit multifamily asset with compelling in place income located at 1117 Country Hills Drive in Ogden, Utah, offered with a documented pathway to expand to 18 or 23 total units on site. Originally converted from office use in 2023, all interiors are fully upgraded and all nine units are currently leased. Rents & Income Current rents are below market. Interior finishes are in upgraded condition, and the discount reflects the exterior's unfinished state rather than unit quality. A buyer can raise rents by investing in exterior improvements prior to construction, or bundle those upgrades with the expansion and execute both simultaneously.

Listed by Vicente A Cantua · CBRE, Inc

Location

1117 COUNTRY HILLS DR DR, Ogden, UT 84403

Proforma

Drag sliders to explore the deal

Cap Rate

3.37%

Cash-on-Cash

-3.48%

Cash Flow

-$2,718/mo

Purchase Price$2,500,000
Down Payment35% ($875,000)
Interest Rate6.00%
Monthly Rent$10,564/mo
Vacancy5%
Expense Ratio30% ($36,129)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 9/16/2026, 5:14:22 PM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.