Back to listings
1117 W WASATCH SPRING RD, Kamas, UT — photo 11 / 55

$777,000

Reduced from $799,000 · 1 day ago

1117 W WASATCH SPRING RD, Kamas, UT 84036

Type

Townhouse

List Price

$777,000

Price/Sqft

$368

Est Gross Yield

8.8%

$68,016/yr est.

Property Details

Property typeTownhouse
Year built2019
Total units1
Living area2,112 sqft
Bedrooms4
Bathrooms4
Lot size0.03 acres
Parking4 spaces
Days on market85
Listed2026-07-01T00:00:00+00:00

Description

What Sets This Home Apart? A Self-Contained Airbnb Studio With Its Own Private Entrance. Unique among comparable Wasatch Springs townhomes, the upgraded fourth-bedroom lockout offers its own private garage-level entrance and the flexibility for short-term rental income, guests, or extended family. Ideally situated in a desirable end-home location with open space alongside, this thoughtfully designed 4-bedroom townhome offers approximately 2,200 square feet of comfortable, functional living space. The open-concept floorplan creates an inviting setting for gathering, with spacious living and dining areas flowing seamlessly into the kitchen and main living spaces. Whether you're seeking a full-time residence, mountain getaway, or investment opportunity, this home offers a rare combination of flexibility, privacy, and income potential-all just minutes from Deer Valley's East Village, Jordanelle Reservoir, historic Park City, and year-round recreation. Wasatch Springs owners also have access to a special resident membership opportunity at the nearby Onyx Club at Black Rock, featuring a 10,000-square-foot fitness and wellness club, sauna and steam room, outdoor pool and hot tub, social events, and dining discounts.

Listed by Michael Hatz · Engel & Volkers Park City

Location

1117 W WASATCH SPRING RD, Kamas, UT 84036

Proforma

Drag sliders to explore the deal

Cap Rate

5.82%

Cash-on-Cash

3.05%

Cash Flow

$741/mo

Purchase Price$777,000
Down Payment35% ($271,950)
Interest Rate6.00%
Monthly Rent$5,668/mo
Vacancy5%
Expense Ratio30% ($19,385)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 9/24/2026, 3:12:36 PM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.