Back to listings
1128 S 820 E, Heber City, UT — photo 11 / 22

$379,900

1128 S 820 E, Heber City, UT 84032

Type

Condo

List Price

$379,900

Price/Sqft

$318

Est Gross Yield

9.6%

$36,660/yr est.

Property Details

Property typeCondo
Year built2019
Total units1
Living area1,193 sqft
Bedrooms3
Bathrooms2
Lot size0.03 acres
Parking3 spaces
Days on market0
Listed2026-09-14T00:00:00+00:00

Description

Rare investment opportunity at Village on 12th in Heber City! Built in 2019, this well-maintained 3-bedroom, 2-bath middle-floor condo features modern finishes, beautiful mountain views, and valuable rental flexibility. Enjoy Mount Timpanogos views from your private deck, plus a bright, comfortable interior with quartz countertops and an open, functional floor plan. For investors, the unit is grandfathered into the community's rental pool, allowing a new owner to bypass the current rental waitlist. It is currently tenant-occupied, and the renter may be willing to stay, offering the potential for a seamless transition and immediate rental income. Conveniently located near Heber City's shopping, dining, schools, and recreation, with easy access to Park City, Deer Valley, Jordanelle Reservoir, and the Wasatch Back. Whether you're seeking a primary residence, mountain getaway, or investment property, this condo offers an ideal combination of location, views, modern finishes, and rare rental flexibility.

Listed by Austin Duke · Summit Sotheby's International Realty

Location

1128 S 820 E, Heber City, UT 84032

Proforma

Drag sliders to explore the deal

Cap Rate

6.42%

Cash-on-Cash

4.64%

Cash Flow

$551/mo

Purchase Price$379,900
Down Payment35% ($132,965)
Interest Rate6.00%
Monthly Rent$3,055/mo
Vacancy5%
Expense Ratio30% ($10,448)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 9/14/2026, 11:11:48 PM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.