Back to listings
12027 S EL CAPITAN W LN, Herriman, UT — photo 11 / 37
Single Family

$549,900

12027 S EL CAPITAN W LN, Herriman, UT 84096

Type

SFR

List Price

$549,900

Price/Sqft

$207

Est Gross Yield

4.5%

$24,696/yr est.

Property Details

Property typeSingle Family
Year built2016
Total units1
Living area2,657 sqft
Bedrooms3
Bathrooms4
Lot size0.08 acres
Parking2 spaces
Days on market0
Listed2026-09-15T00:00:00+00:00

Description

FANTASTIC HOME! BEST DEAL IN THE AREA BY FAR! AND JUST PAINTED! Fully finished home plumbed in for a wet bar and or kitchenette in the basement. This home features 3 bedrooms, 2 and half bathrooms, private backyard, double car garage, 9 foot ceilings, granite countertops, primary bedroom has a walk in closet and a full bathroom, another full bathroom connects the other two bedrooms, mud room, open spaces, plenty of space for everyone, potential for another bedroom in the basement, and much more! Located within minutes of major freeways, highways, commerce, restaurants, parks and schools! Square footage figures are provided as a courtesy estimate only and were obtained from county records and prior MLS report. Buyer is advised to obtain an independent measurement.

Listed by David A Brunet · Homie

Location

12027 S EL CAPITAN W LN, Herriman, UT 84096

Proforma

Drag sliders to explore the deal

Cap Rate

2.99%

Cash-on-Cash

-4.51%

Cash Flow

-$774/mo

Purchase Price$549,900
Down Payment35% ($192,465)
Interest Rate6.00%
Monthly Rent$2,058/mo
Vacancy5%
Expense Ratio30% ($7,038)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 9/15/2026, 6:12:40 AM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.