Back to listings
12105 S WILLMAR CIRCLE W, Riverton, UT — photo 11 / 61
Single Family2nd Kitchen

$929,000

12105 S WILLMAR CIRCLE W, Riverton, UT 84065

Type

SFR

List Price

$929,000

Price/Sqft

$238

Est Gross Yield

3.1%

$28,668/yr est.

Property Details

Property typeSingle Family
Year built2003
Total units1
Living area3,906 sqft
Bedrooms5
Bathrooms4
Lot size0.34 acres
Parking4 spaces
Days on market1
Listed2026-10-28T00:00:00+00:00

Description

This upgraded rambler is located on a .34-acre cul-de-sac and offers ample RV parking and a 4-car garage! The open floor plan features vaulted ceilings and a brick fireplace. The family room connects to the kitchen and dining, which includes generous cabinet space, an island, granite countertops, a new gas range, and a new dishwasher. The main floor also provides a laundry room, a craft room with additional storage, and a half bath for guests. The primary bedroom features a walk-in closet, double-sink vanity, separate jetted tub, and an oversized shower. Two more bedrooms and a full bathroom. The main floor also has new triple-pane windows. The finished basement includes a second kitchen with a tile backsplash, granite countertops, and a new fridge, microwave, and dishwasher. The large family room has space for a pool table, three bedrooms (one without a closet), a 3rd bedroom downstairs that could be used as an office or exercise room, a bedroom with armor, and a three-quarter bath with an oversized shower. Outdoor amenities include a covered patio, garden boxes with culinary drip lines, and secondary water for lawn. The home features five bedrooms, two family rooms, two kitchens, and four bathrooms. Square footage figures are provided as a courtesy estimate only and were obtained from an appraisal. The buyer is advised to obtain an independent measurement.

Listed by Jeff Longson · Integrity Real Estate Services A Professional Corp

Location

12105 S WILLMAR CIRCLE W, Riverton, UT 84065

Proforma

Drag sliders to explore the deal

Cap Rate

2.05%

Cash-on-Cash

-7.00%

Cash Flow

-$2,032/mo

Purchase Price$929,000
Down Payment35% ($325,150)
Interest Rate6.00%
Monthly Rent$2,389/mo
Vacancy5%
Expense Ratio30% ($8,170)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 10/29/2026, 8:39:53 AM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.