Back to listings
1235 E GORDON AVE, Layton, UT — photo 11 / 20

$850,000

1235 E GORDON AVE, Layton, UT 84040

Units

4

Price/Unit

$212,500

Price/Sqft

$215

Est Gross Yield

10.2%

$86,448/yr est.

Property Details

Property typeFourplex
Year built1971
Total units4
Living area3,960 sqft
Bedrooms8
Bathrooms6
Lot size0.23 acres
Parking4 spaces
Days on market88
Listed2026-07-30T00:00:00+00:00

Unit Mix

TypeCountBedsBathsSqftRent/Mo
2BR / 2BA422990—
Total4883,960—

Unit mix data is reported by the seller or listing agent through the MLS and may be inaccurate or incomplete. Buyers should independently verify all information and conduct their own due diligence before making any investment decisions.

Description

Rare opportunity to acquire a well-maintained townhouse-style fourplex in a desirable East Layton location, with the option to purchase the adjacent fourplex for a combined total of 8 units (see MLS #2175574). Each unit features 2 bedrooms, 1.5 bathrooms, washer and dryer hookups, central heating, and evaporative (swamp) cooling. Townhouse-style construction provides added privacy with no units above or below. Each unit includes a covered carport and a private storage shed. Several units have been updated with laminate flooring and new tub/shower surrounds. Current monthly rental income is $5,095, with rents of $1,350, $1,300, $1,250, and $1,195. Tenants pay their own gas and electricity, while the owner pays water, sewer, and trash. Conveniently located with easy access to Highway 89, shopping, schools, and major employers, this property offers stable in-place income and the rare opportunity to expand into an eight-unit portfolio in one of Layton's most desirable rental markets. Square footage figures are provided as a courtesy estimate only and were obtained from the county records. Buyer is advised to obtain an independent measurement.

Listed by Joshua Spackman · Rock Canyon Real Estate LLC

Location

1235 E GORDON AVE, Layton, UT 84040

Proforma

Drag sliders to explore the deal

Cap Rate

6.76%

Cash-on-Cash

5.56%

Cash Flow

$1,478/mo

Purchase Price$850,000
Down Payment35% ($297,500)
Interest Rate6.00%
Monthly Rent$7,204/mo
Vacancy5%
Expense Ratio30% ($24,638)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 10/26/2026, 11:49:07 PM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.