Back to listings
13762 S PASCALL BAY, Herriman, UT — photo 11 / 45
Single Family2nd Kitchen

$600,000

13762 S PASCALL BAY, Herriman, UT 84096

Type

SFR

List Price

$600,000

Price/Sqft

$208

Est Gross Yield

5.4%

$32,340/yr est.

Property Details

Property typeSingle Family
Year built2002
Total units1
Living area2,888 sqft
Bedrooms6
Bathrooms3
Lot size0.29 acres
Parking8 spaces
Days on market18
Listed2026-08-27T00:00:00+00:00

Description

So much space and value in this 2,888 sq ft home featuring 6 bedrooms, 3 bathrooms, and a 2-car garage! Inside, you'll find new carpet, fresh paint, laminate and tile flooring, updated outlets and switches, new upstairs blinds, window well covers, and updated smoke detectors. The kitchen refrigerator stays, and an instantaneous hot water heater adds extra convenience. The basement is already plumbed for a future second kitchen or salon, offering great flexibility for guests, extended living, or a home-based business. You'll love the incredible amount of storage throughout the home, garage, and backyard storage shed. Outside, the trampoline, firepit, and playset are all included, and the yard is equipped with a sprinkler system. Best of all, the home has been priced to allow the new owners to replace the grass and create the yard they want. With 6 bedrooms, plenty of storage, and room to make it your own, this home offers a lot for the price!

Listed by Lori Chamberlain · Chamberlain & Company Realty

Location

13762 S PASCALL BAY, Herriman, UT 84096

Proforma

Drag sliders to explore the deal

Cap Rate

3.58%

Cash-on-Cash

-2.91%

Cash Flow

-$546/mo

Purchase Price$600,000
Down Payment35% ($210,000)
Interest Rate6.00%
Monthly Rent$2,695/mo
Vacancy5%
Expense Ratio30% ($9,217)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 9/14/2026, 11:14:33 PM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.