Back to listings
268 E 3100 N, North Ogden, UT — photo 11 / 37
Single FamilyADU

$630,000

268 E 3100 N, North Ogden, UT 84414

Type

SFR

List Price

$630,000

Price/Sqft

$255

Est Gross Yield

4.4%

$27,696/yr est.

Property Details

Property typeSingle Family
Year built1963
Total units1
Living area2,466 sqft
Bedrooms5
Bathrooms3
Lot size0.33 acres
Parking6 spaces
Days on market67
Listed2026-08-09T00:00:00+00:00

Description

CASH FLOW POSITIVE FROM DAY 1! A true gem in the rough. This is an ACTIVELY cash-flowing triplex-style investor property generating $4,000/month gross with only 2 of 3 units rented, and immediate upside to add more by renting the 3rd which is ready. Whether you're an investor seeking day-one income or a buyer who wants tenants covering the mortgage while you live in one unit, opportunities like this in North Ogden are exceptionally hard to find. Each section is rented under separate agreements, yet the home retains full flexibility should you wish to make any changes for any reason (or no reason) once the property is yours. Renter Deposits are also Transferrable upon purchase. It was intentionally designed so a buyer could easily convert it back into a single unified residence. Reconnecting the sections simply involves reopening two previously existing interior walkways, a straightforward sheetrock, insulation, and paint job that could be completed quickly if desired. Beyond the numbers, this home has undergone an extensive, intentional, and high-quality renovation that goes far beyond cosmetic updates. Major interior areas have been fully renovated, including walls, flooring, paint, insulation, and finishes throughout the primary living spaces. The home features three brand-new bathrooms, two brand-new kitchens, and a third fully remodeled kitchen, all outfitted with new cabinetry, new flooring, and modern appliances, including multiple ovens, stoves, and microwaves. Approximately 450 square feet of additional enclosed, livable space was added, requiring new framing, utilities, and roofing, bringing the home's usable footprint to a level rarely found in comparable properties. The major systems have been substantially rebuilt. Approximately 80% of all wiring was replaced, and the electrical panel was fully upgraded with significantly increased capacity, triple the number of circuits, modern breakers, and improved load distribution to support the expanded layout, appliances, and multiple washer/dryer installations. The plumbing system was entirely redone, with new water lines and routing throughout. Heating and water infrastructure were comprehensively addressed, including a rebuilt furnace, cleaned and serviced ducting, drains, filters, and lines, and a new water heater, ensuring long-term reliability and efficiency. Exterior improvements were equally thorough: new siding, new doors, new windows for enhanced natural light, and a new skylight. Permitted walkways with double-door entries improve accessibility and layout flexibility, and the basement was thoughtfully rerouted to create additional dedicated storage. The outdoor areas have been meticulously refreshed, with trees and bushes trimmed, gutters power washed, and all debris hauled away. Landscaping upgrades include over 80 bags of bark, a fully reshaped and re-greened lawn, and over $5,000 invested in seed, sprinkler parts, and irrigation, including replacement of nearly every sprinkler head on the property. Homes with this level of renovation, optionality, and active income in North Ogden's most desirable neighborhood are a rare find. Must see!

Listed by David Van Jones · Realtypath LLC (Executives)

Location

268 E 3100 N, North Ogden, UT 84414

Proforma

Drag sliders to explore the deal

Cap Rate

2.92%

Cash-on-Cash

-4.67%

Cash Flow

-$920/mo

Purchase Price$630,000
Down Payment35% ($220,500)
Interest Rate6.00%
Monthly Rent$2,308/mo
Vacancy5%
Expense Ratio30% ($7,893)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 10/15/2026, 3:11:18 PM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.