Back to listings
3862 DESERT WILLOW CIR, Moab, UT — photo 11 / 36

$640,000

Reduced from $670,000 · today

3862 DESERT WILLOW CIR, Moab, UT 84532

Type

Townhouse

List Price

$640,000

Price/Sqft

$421

Est Gross Yield

5.8%

$36,972/yr est.

Property Details

Property typeTownhouse
Year built2015
Total units1
Living area1,520 sqft
Bedrooms3
Bathrooms3
Lot size0.01 acres
Parking2 spaces
Days on market1021
Listed2023-12-08T00:00:00+00:00

Description

RIM VILLAGE VISTAS 9A1- Stunning views are the hallmark of this lovely Rim Vistas townhome! You and your guests will be thrilled by the red rocks and incredible mountains that frame your views from the cozy living room and as you relax in the private courtyard. The main level is bright and open, with a living area centered around a gas fireplace, as well as the main bedroom en-suite. The large kitchen features bar seating and is perfect for entertaining. The dining area flows beautifully between the kitchen and living room. A half bath, spacious laundry room, and access to the garage complete the main living level. Step upstairs, to a flexible loft space, as well as two additional bedrooms are located down the hall, each with truly beautiful views of red rocks and mountains. A large, second full bath is shared between these guest rooms. Turn-key furnishings are provided throughout the home, along with decor, dishware, and electronics. The attached 2 car garage offers space for your toys while you are here, as well as the owner locked closet for storage of toys while you are away! Additional street parking for trailers and larger vehicles is right out your door. This townhome is an income producing short term rental but would make a perfect primary residence or second home. With excellent community amenities nearby- pools, hot tub, playground, tennis/basketball court, and picnic pavilion, Rim Village Vistas will be a place you will love to call your Moab home base! Square footage figures are provided as a courtesy estimate only and were obtained from images. Buyer is advised to obtain an independent measurement.

Listed by Rachel Moody · KW Success Keller Williams Realty (Moab)

Location

3862 DESERT WILLOW CIR, Moab, UT 84532

Proforma

Drag sliders to explore the deal

Cap Rate

3.84%

Cash-on-Cash

-2.23%

Cash Flow

-$445/mo

Purchase Price$640,000
Down Payment35% ($224,000)
Interest Rate6.00%
Monthly Rent$3,081/mo
Vacancy5%
Expense Ratio30% ($10,537)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 9/24/2026, 11:25:08 PM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.