Back to listings
420 20TH ST, Ogden, UT — photo 11 / 72
Seller Financing

$1,899,000

420 20TH ST, Ogden, UT 84401

Units

12

Price/Unit

$158,250

Price/Sqft

$342

Est Gross Yield

7.8%

$148,896/yr est.

Property Details

Property typeMultifamily
Year built1936
Total units12
Living area5,557 sqft
Bedrooms12
Bathrooms12
Lot size0.19 acres
Days on market19
Listed2026-09-02T00:00:00+00:00

Unit Mix

TypeCountBedsBathsSqftRent/Mo
1BR / 1BA211576$920/mo
1BR / 1BA511419$920/mo
Unit 3501462$850/mo
Total127125,557$10,690/mo

Unit mix data is reported by the seller or listing agent through the MLS and may be inaccurate or incomplete. Buyers should independently verify all information and conduct their own due diligence before making any investment decisions.

Description

Fully Renovated 12-Unit | Ogden | Turnkey and City-Permitted Completely renovated top to bottom with all work permitted and inspected by Ogden City. This 12-plex has had the expensive systems replaced, not just the finishes: all-new electrical with new panels and meters inside and out, all-new plumbing throughout, and new electric baseboard heat in every unit. Every apartment has been rebuilt with new kitchen cabinets, quartz countertops, and new appliances; new bathrooms with tile surrounds, tubs, vanities, and fixtures; and durable laminate flooring throughout. New light fixtures, hardware and drywall. Brand new tankless water heaters supply all the water for the units. Nothing left for the next owner to do. Unit mix is 7 one-bed/1-bath and 5 studio/1-bath apartments across three buildings on a single lot. A shared coin-op laundry room in building 412 serves all tenants and adds ancillary income. The property is professionally managed by a third-party management company and can transfer with management in pace. Rents were low to lease up and are below market rental rates. An attached pro-forma shows market rents and stabilized NOI. With major capital items already addressed, this is a rare fully stabilized, low-maintenance asset built for long-term hold. Street parking only; no off-street parking on site.

Listed by Clay Rockwood · Rockwood & Company LLC

Location

420 20TH ST, Ogden, UT 84401

Proforma

Drag sliders to explore the deal

Cap Rate

5.09%

Cash-on-Cash

1.11%

Cash Flow

$658/mo

Purchase Price$1,899,000
Down Payment35% ($664,650)
Interest Rate6.00%
Monthly Rent$12,118/mo
Vacancy5%
Expense Ratio30% ($41,444)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 9/21/2026, 1:11:27 PM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.