Back to listings
451 W 2800 S photo 11 / 43
Single Family

$489,000

451 W 2800 S, Vernal, UT 84078

Type

SFR

List Price

$489,000

Price/Sqft

$208

Est Gross Yield

3.7%

$18,168/yr est.

Property Details

Property typeSingle Family
Year built2007
Total units1
Living area2,355 sqft
Bedrooms3
Bathrooms3
Lot size0.51 acres
Parking2 spaces
Days on market1
Listed2026-08-24T00:00:00+00:00

Description

Well-maintained 2-story home offers comfortable living on a spacious .51-acre lot in Dove Creek. Built in 2007, thoughtfully updated in 2017. Home features 3 bedrooms, 2-1/2 bath, oversized 2 car garage, updated kitchen, newer carpet and LVP throughout. Front and back covered porches with newer metal roofs, 2-car garage, ample RV parking, and large fully fenced yard with plenty of room to enjoy the outdoors, grow a garden, build a shop, and park everything. Info and SF are provided as a courtesy, buyer to verify all.

Listed by Tiffany Henline · New Star Real Estate LLC

Location

451 W 2800 S, Vernal, UT 84078

Proforma

Drag sliders to explore the deal

Cap Rate

2.47%

Cash-on-Cash

-5.88%

Cash Flow

-$899/mo

Purchase Price$489,000
Down Payment35% ($171,150)
Interest Rate6.00%
Monthly Rent$1,514/mo
Vacancy5%
Expense Ratio30% ($5,178)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 8/25/2026, 6:12:26 AM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.