Back to listings
46205 W LITTLE ELK RD, Fruitland, UT — photo 11 / 24
Single Family

$169,000

46205 W LITTLE ELK RD, Fruitland, UT 84027

Type

SFR

List Price

$169,000

Price/Sqft

$163

Est Gross Yield

5.3%

$8,880/yr est.

Property Details

Property typeSingle Family
Year built2019
Total units1
Living area1,040 sqft
Bedrooms0
Bathrooms0
Lot size5.3 acres
Days on market474
Listed2025-06-12T00:00:00+00:00

Description

*sq ft is an estimate - 640 sq ft cabin and an estimated 400 sq ft addition. Escape to the mountains on over 5 acres in the scenic Bandana Ranch community in Fruitland! This charming cabin is currently under construction and includes a prefab cabin for kitchen, family room, loft for sleeping on a foundation-with a recent addition that has is framed and roofed for a bunkhouse with large windows, a bathhouse or laundry/ mud room. and crawlspace underway. On the back side of the bunkhouse addition it can have a carport or large covered patio area. Enjoy year-round access with HOA-maintained roads and snow removal. Water is already at the property. Strata internet or starlink so you can work from home. Fruitland water brought in and stubbed to property at road. Septic Tank is in. Moon Lake Electric Power is quoted and approved to come over from main road. propane will be needed. e. Seller's were planning on : main cabin -1 bedroom -full kitchen- family.. room and bathroom. -1 full with bunk & 4 bunks sized queen/ full in the add on bunkhouse and laundry/mud room Property is Surrounded by trees and mountain views, this private retreat offers the perfect place to relax on the covered front deck or gather around the fire pit. Flat areas provide room for trailers, RVs, or additional outdoor activities. Located just minutes from Red Creek Reservoir, Strawberry, Starvation, and BLM land, it's ideal for fishing, kayaking, ATV riding, or simply enjoying the abundant wildlife including deer, elk, and moose. A perfect mix of recreation and relaxation! Buyer to verify square footage and building plans. **Square footage figures are provided as a courtesy estimate only and were obtained from seller's estimated plans. Buyer is advised to obtain an independent measurement.

Listed by Audrey Mathison · Sky Realty

Location

46205 W LITTLE ELK RD, Fruitland, UT 84027

Proforma

Drag sliders to explore the deal

Cap Rate

3.49%

Cash-on-Cash

-3.15%

Cash Flow

-$167/mo

Purchase Price$169,000
Down Payment35% ($59,150)
Interest Rate6.00%
Monthly Rent$740/mo
Vacancy5%
Expense Ratio30% ($2,531)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 9/29/2026, 11:08:19 PM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.