Back to listings
5477 S WILLOW LN, Murray, UT — photo 11 / 38

$400,000

5477 S WILLOW LN, Murray, UT 84107

Type

Condo

List Price

$400,000

Price/Sqft

$296

Est Gross Yield

4.6%

$18,396/yr est.

Property Details

Property typeCondo
Year built1970
Total units1
Living area1,353 sqft
Bedrooms2
Bathrooms3
Lot size0.01 acres
Parking1 spaces
Days on market5
Listed2026-09-04T00:00:00+00:00

Description

Beautiful creekside setting in the heart of Murray! Step through the sliding glass door onto your private deck and enjoy the peaceful sounds of the creek, mature trees, and a setting that feels tucked away while still being conveniently located near everything Murray has to offer. Inside, the home features a unique two-bedroom layout. Two of the original bedrooms have been combined to create an impressive oversized primary bedroom, along with a second generously sized bedroom. The main level offers a comfortable kitchen and living area, laundry, and direct access to the creekside deck. With no neighbors above or below, the home offers the feel and privacy of a townhome. A detached one-car garage and an additional designated parking space are also included. HOA amenities include a swimming pool, sauna, clubhouse, water, sewer, and trash. A truly special opportunity for anyone looking for a peaceful, beautiful setting right on Cottonwood Creek!

Listed by Christian W Knudsen · Utah's Properties LLC

Location

5477 S WILLOW LN, Murray, UT 84107

Proforma

Drag sliders to explore the deal

Cap Rate

3.06%

Cash-on-Cash

-4.32%

Cash Flow

-$539/mo

Purchase Price$400,000
Down Payment35% ($140,000)
Interest Rate6.00%
Monthly Rent$1,533/mo
Vacancy5%
Expense Ratio30% ($5,243)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 9/9/2026, 8:04:43 PM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.