Back to listings
577 S 620 E photo 11 / 27
Single Family

$775,000

577 S 620 E, Heber City, UT 84032

Type

SFR

List Price

$775,000

Price/Sqft

$252

Est Gross Yield

8.4%

$64,932/yr est.

Property Details

Property typeSingle Family
Year built2002
Total units1
Living area3,080 sqft
Bedrooms6
Bathrooms3
Lot size0.19 acres
Parking2 spaces
Days on market6
Listed2026-08-19T00:00:00+00:00

Description

This spacious, well-maintained rambler-style home offers six bedrooms and sits in a prime Heber City location, just minutes from shopping, schools, and everyday conveniences. Since purchasing the property, the current owner has operated it as a successful short-term rental, generating strong income thanks to its proximity to premier ski resorts, pristine lakes, and endless recreational opportunities. The seller is now looking to simplify their real estate portfolio, creating a rare opportunity for a buyer to step into a turnkey investment. The seller desires to include all furnishings in the sale, with the exception of a few excluded items (see exclusion remarks), making this an ideal move-in-ready opportunity for a short-term rental, long-term rental, or primary residence. Please note, the seller is continuing to rent the property until it goes under contract, so a minimum of 24 hours' notice is required for all showings and not all requests may be approved. Agents: Please refer to agent remarks for detailed showing availability as it will be updated regularly. Aligned Showings will also be updated accordingly.

Listed by Brad T Ashby · Equity Real Estate (NRE)

Location

577 S 620 E, Heber City, UT 84032

Proforma

Drag sliders to explore the deal

Cap Rate

5.57%

Cash-on-Cash

2.39%

Cash Flow

$578/mo

Purchase Price$775,000
Down Payment35% ($271,250)
Interest Rate6.00%
Monthly Rent$5,411/mo
Vacancy5%
Expense Ratio30% ($18,506)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 8/25/2026, 6:10:12 AM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.