Back to listings
664 W 470 N, Moab, UT — photo 11 / 36

$875,000

664 W 470 N, Moab, UT 84532

Type

Townhouse

List Price

$875,000

Price/Sqft

$417

Est Gross Yield

2.4%

$20,880/yr est.

Property Details

Property typeTownhouse
Year built2016
Total units1
Living area2,100 sqft
Bedrooms4
Bathrooms3
Lot size0.04 acres
Parking4 spaces
Days on market1
Listed2026-10-13T00:00:00+00:00

Description

Established and ready for its next chapter, this Entrada at Moab nightly rental combines a proven rental history with the location, amenities, and thoughtful details guests love. Just blocks from downtown Moab, this spacious 4-bedroom, 3-bath townhome offers easy access to restaurants, shops, and recreation while providing a comfortable home base for exploring the surrounding red rock. Tastefully decorated and offered furnished with limited exclusions, the home features an open and inviting living space, full kitchen, generous bedrooms, private patio, and a two-car garage with plenty of room for bikes and outdoor gear. A dedicated kids' closet creates a fun hideaway and play space for younger guests-a thoughtful feature for families traveling together. Entrada's swimming pool is the perfect place to unwind after a day on the trails. With excellent guest capacity, an established rental history, desirable community amenities, and a prime location just blocks from downtown Moab, this property offers the opportunity to step into an existing nightly rental or enjoy it as your own Moab getaway.

Listed by Suzanna Feuz · Summit Sotheby's International Realty

Location

664 W 470 N, Moab, UT 84532

Proforma

Drag sliders to explore the deal

Cap Rate

1.59%

Cash-on-Cash

-8.24%

Cash Flow

-$2,253/mo

Purchase Price$875,000
Down Payment35% ($306,250)
Interest Rate6.00%
Monthly Rent$1,740/mo
Vacancy5%
Expense Ratio30% ($5,951)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 10/14/2026, 12:41:18 AM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.