1 / 26







820 HILLCREST AVE, Logan, UT 84321
820 HILLCREST AVE, Logan, UT 84321
Type
SFR
List Price
$539,900
Price/Sqft
$201
Est Gross Yield
2.4%
$13,116/yr est.
Live in one unit and let the other carry your mortgage. This 2,692 square foot, 6 bedroom, 2 bathroom single family home sits on an 8,276 square foot lot and has a legal ADU that splits it into two separate 3 bedroom, 1 bathroom units of about 1,400 square feet each, one upstairs and one downstairs. Reach out for current rental figures. The two units together offer a rare chance to cut your housing costs dramatically while building equity. Central AC and heat serve the entire home, keeping every room comfortable in Cache Valley's cold winters and warm summers. The upstairs features abundant natural light that fills the main level, which features soft close drawers, built in cabinets, and plenty of storage. It has its own washer and dryer already installed and an electric fireplace for cozy evenings. The downstairs has its own separate entrance, a fully functioning kitchen, and its own washer and dryer. Two bedrooms have walk in closets, and an electric fireplace warms the living space. The Property: - Central AC and heat throughout the entire home - Two separate mailboxes - Large outdoor shed for lawn equipment, bikes, skis, and gear - Walking distance to campus, about as close as you can get - Well built and well insulated for high energy efficiency and low utility bills - Tankless water heater, so you never run out of hot water - New roof, replaced 10 months ago - Washers, dryers, and refrigerators included, and all other appliances work like a dream. Currently tenant occupied. Please do not contact or disturb the tenants. All showings go through the seller. The Opportunity: Demand here is strong. The rental unit drew a line of applicants within days of listing, and the home has had no vacancy since I purchased it. Buy it, move into one unit, and rent the other, keep both as a turnkey investment, or use the home as a large single family space. You are also close to the mountains, with easy access to the trails, skiing, and outdoor recreation Cache Valley is known for.
Listed by Bryce Anderson · Intermountain Properties
820 HILLCREST AVE, Logan, UT 84321
Drag sliders to explore the deal
Cap Rate
1.62%
Cash-on-Cash
-8.16%
Cash Flow
-$1,377/mo
Quick estimates only. Switch to Detailed for full line-item control.
Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.
DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.
© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 11/8/2026, 9:23:03 PM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.