Back to listings
874 S 400 E, Nephi, UT — photo 11 / 30
Single FamilyADU Potential

$549,900

874 S 400 E, Nephi, UT 84648

Type

SFR

List Price

$549,900

Price/Sqft

$175

Est Gross Yield

4.2%

$23,040/yr est.

Property Details

Property typeSingle Family
Year built2018
Total units1
Living area3,144 sqft
Bedrooms6
Bathrooms3
Lot size0.3 acres
Parking2 spaces
Days on market0
Listed2026-10-31T00:00:00+00:00

Description

Will sell to BYU fans.... Reluctantly. It's a tough market. Sellers make concessions. This seller is a lifelong Utes fan, and he will even sell it to a Zoobie. So what's the buyer's concession? A fully finished basement apartment that pulls in $1,600 a month as an Airbnb, and with the Delta projects driving demand, rents just as easily long-term. Or skip the income and spread out across the whole house. Either way, it's a spotless 6 bed, 3 bath with an open floor plan, bright main level, and a primary suite that's actually large and on the main floor. Outside: .30 acres, covered patio, pergola, hot tub, in-ground trampoline, and RV parking, 240V hookup in garage, natural gas outlet on patio for grills. Come see it at the Open House Sunday Nov 1, from 1pm-3pm before someone with a Cougar sticker on their van does. MORE PICTURES OF THE BASEMENT APARTMENT COMING SOON!

Listed by Brett Henry · Simple Choice Real Estate

Location

874 S 400 E, Nephi, UT 84648

Proforma

Drag sliders to explore the deal

Cap Rate

2.79%

Cash-on-Cash

-5.04%

Cash Flow

-$866/mo

Purchase Price$549,900
Down Payment35% ($192,465)
Interest Rate6.00%
Monthly Rent$1,920/mo
Vacancy5%
Expense Ratio30% ($6,566)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 10/31/2026, 8:39:59 AM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.